Download

Income Statements

Income Statement (Year) 2021 2020 2019 2018 2017 2016
Amount in KSEK
Net sales 437,946 401,301 370,610 270,147 292,579 353,110
Capitalised work for own account 8,341 16,217 7,548 5,453 2,241 1,319
Other operating income 6,359 3,603 1,775 1,204 1,813 1,976
Total 452,646 421,120 379,933 276,804 296,633 356,405
Raw materials and consumables -140,987 -121,740 -129,593 -70,532 -99,345 -130,638
Other external costs -62,858 -58,868 -47,142 -71,272 -61,460 -58,700
Personnel costs -138,950 -124,575 -120,357 -108,443 -92,886 -92,155
Depreciation and impairment of tangible and intangible assets -52,096 -53,266 -49,654 -24,096 -23,210 -21,450
Other operating expenses -1,536 -2,285 -1,210 -918 -3,071 -3,459
Total operating expenses -396,426 -360,733 -347,956 -275,261 -279,972 -306,402
Operating profit/loss (EBIT) 56,219 60,386 31,977 1,543 16,661 50,003
Financial income 57 2 6 29 49 617
Financial expenses -4,427 -4,820 -5,763 -5,363 -4,982 -5,818
Net financial items -4,370 -4,818 -5,757 -5,334 -4,933 -5,201
Share of profit after tax from associated companies reported according to the equity method -182 347 284 184 231 48
Profit/loss before tax 51,667 55,915 26,504 -3,607 11,959 44,850
Income tax -11,152 -12,139 -5,744 2,188 -2,969 -10,177
Net profit/loss for the period 40,514 43,776 20,760 -1,419 8,990 34,673
Other comprehensive income:
Items that may be reclassified to the profit/loss for the period
Exchange rate differences from the translation of foreign operations 250 -389 355 425 218 245
Other comprehensive income for the period, net after tax 250 -389 355 425 218 245
Total comprehensive income for the period 40,764 43,387 21,115 -994 9,208 34,918